Healthy Individual with Low Medical Spending
Example Input
Individual tier: HDHP premium $120/mo ($1,440/yr), deductible $1,700, MOOP $4,000, employer HSA seed $600. PPO premium $280/mo ($3,360/yr), deductible $500, MOOP $3,000. Expected medical spend: $400. Combined tax rate (Fed + FICA + State): 32%.
Sample Output
HDHP net annual cost: $1,440 premium + $400 medical - $600 seed - $1,184 tax savings = $56 net spend. PPO net annual cost: $3,360 premium + $300 medical = $3,660. HDHP saves $3,604 this year, plus creates $4,400 in tax-sheltered investment capital.