London Leasehold Flat: £450,000 Price vs £2,150/mo Rent
Example Input
Price: £450,000, Deposit: £50,000 (11.1%), FTB status, Mortgage: 4.65% (30 yrs). Service charge: £2,400/yr. Equivalent rent: £2,150/mo with 4% annual rent inflation. ISA return: 7.0%.
Sample Output
Buyer pays £1,250 in SDLT (first-time buyer relief). Upfront buying cost is £54,449. Initial monthly mortgage payment is £2,062.80/mo. Sunk costs of buying (interest + service charge + maintenance) start higher than rent. Break-even occurs at Year 7. At Year 10, buyer net wealth after selling fees is £241,500 vs £218,200 for the renter's ISA portfolio (+£23,300 buyer advantage).